false
Q3
--12-31
0001310527
0001310527
2023-01-01
2023-09-30
0001310527
2023-11-13
0001310527
2023-09-30
0001310527
2022-12-31
0001310527
us-gaap:RelatedPartyMember
2023-09-30
0001310527
us-gaap:RelatedPartyMember
2022-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
2023-09-30
0001310527
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001310527
QSAM:SeriesEOnePreferredStockMember
2023-09-30
0001310527
QSAM:SeriesEOnePreferredStockMember
2022-12-31
0001310527
2023-07-01
2023-09-30
0001310527
2022-07-01
2022-09-30
0001310527
2022-01-01
2022-09-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2021-12-31
0001310527
us-gaap:CommonStockMember
2021-12-31
0001310527
QSAM:DeferredStockBasedCompensationMember
2021-12-31
0001310527
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001310527
us-gaap:RetainedEarningsMember
2021-12-31
0001310527
2021-12-31
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-03-31
0001310527
us-gaap:CommonStockMember
2022-03-31
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-03-31
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001310527
us-gaap:RetainedEarningsMember
2022-03-31
0001310527
2022-03-31
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-06-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-06-30
0001310527
us-gaap:CommonStockMember
2022-06-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-06-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001310527
us-gaap:RetainedEarningsMember
2022-06-30
0001310527
2022-06-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-12-31
0001310527
us-gaap:CommonStockMember
2022-12-31
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-12-31
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001310527
us-gaap:RetainedEarningsMember
2022-12-31
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-03-31
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2023-03-31
0001310527
us-gaap:CommonStockMember
2023-03-31
0001310527
QSAM:DeferredStockBasedCompensationMember
2023-03-31
0001310527
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001310527
us-gaap:RetainedEarningsMember
2023-03-31
0001310527
2023-03-31
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-06-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2023-06-30
0001310527
us-gaap:CommonStockMember
2023-06-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2023-06-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001310527
us-gaap:RetainedEarningsMember
2023-06-30
0001310527
2023-06-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-03-31
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-01-01
2022-03-31
0001310527
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-01-01
2022-03-31
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001310527
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001310527
2022-01-01
2022-03-31
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-04-01
2022-06-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-04-01
2022-06-30
0001310527
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-04-01
2022-06-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001310527
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001310527
2022-04-01
2022-06-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-07-01
2022-09-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-07-01
2022-09-30
0001310527
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-07-01
2022-09-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001310527
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-03-31
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2023-01-01
2023-03-31
0001310527
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001310527
QSAM:DeferredStockBasedCompensationMember
2023-01-01
2023-03-31
0001310527
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001310527
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001310527
2023-01-01
2023-03-31
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-04-01
2023-06-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2023-04-01
2023-06-30
0001310527
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2023-04-01
2023-06-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001310527
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001310527
2023-04-01
2023-06-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-07-01
2023-09-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2023-07-01
2023-09-30
0001310527
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2023-07-01
2023-09-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001310527
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-09-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2022-09-30
0001310527
us-gaap:CommonStockMember
2022-09-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2022-09-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001310527
us-gaap:RetainedEarningsMember
2022-09-30
0001310527
2022-09-30
0001310527
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-09-30
0001310527
us-gaap:PreferredStockMember
QSAM:SeriesEOnePreferredStockMember
2023-09-30
0001310527
us-gaap:CommonStockMember
2023-09-30
0001310527
QSAM:DeferredStockBasedCompensationMember
2023-09-30
0001310527
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001310527
us-gaap:RetainedEarningsMember
2023-09-30
0001310527
QSAM:EarthPropertyHoldingsLLCMember
2021-01-01
2021-03-31
0001310527
2022-03-03
2022-03-04
0001310527
QSAM:CommonStockAndWarrantMember
2023-04-01
2023-04-30
0001310527
QSAM:CommonStockAndWarrantMember
2023-04-30
0001310527
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2023-10-01
2023-10-31
0001310527
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2023-10-31
0001310527
2022-03-08
2022-03-09
0001310527
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-09-30
0001310527
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001310527
QSAM:ConversionofSeriesAStockInclusiveofCumulativeDividendsMember
2023-01-01
2023-09-30
0001310527
QSAM:ConversionofSeriesBPreferredStockInclusiveofDividendsMember
2023-01-01
2023-09-30
0001310527
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-09-30
0001310527
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001310527
us-gaap:ConvertibleDebtSecuritiesMember
2022-01-01
2022-09-30
0001310527
QSAM:ConversionofSeriesAStockInclusiveofCumulativeDividendsMember
2022-01-01
2022-09-30
0001310527
QSAM:ConversionofSeriesBPreferredStockInclusiveofDividendsMember
2022-01-01
2022-09-30
0001310527
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-09-30
0001310527
QSAM:IGLPharmaIncMember
srt:PresidentMember
2023-09-30
0001310527
QSAM:IGLPharmaIncMember
srt:PresidentMember
2023-01-01
2023-09-30
0001310527
QSAM:IGLPharmaIncMember
2023-07-01
2023-09-30
0001310527
QSAM:IGLPharmaIncMember
2022-07-01
2022-09-30
0001310527
QSAM:IGLPharmaIncMember
us-gaap:ServiceMember
2023-09-30
0001310527
QSAM:IGLPharmaIncMember
us-gaap:ServiceMember
2022-12-31
0001310527
QSAM:OfficersAndDirectorsMember
2020-01-01
2020-12-31
0001310527
QSAM:OfficersAndDirectorsMember
2023-09-30
0001310527
QSAM:OfficersAndDirectorsMember
2022-12-31
0001310527
2022-01-01
2022-12-31
0001310527
QSAM:AuditCommitteeMember
2022-01-01
2022-12-31
0001310527
QSAM:CompensationCommitteeMember
2022-01-01
2022-12-31
0001310527
QSAM:NominatingAndGovernanceCommitteeMember
2022-01-01
2022-12-31
0001310527
QSAM:AuditCommitteeMember
2023-01-01
2023-09-30
0001310527
QSAM:CompensationCommitteeMember
2023-01-01
2023-09-30
0001310527
QSAM:NominatingAndGovernanceCommitteeMember
2023-01-01
2023-09-30
0001310527
us-gaap:PrivatePlacementMember
2023-01-01
2023-09-30
0001310527
QSAM:ThreeAccreditedInvestorsMember
2023-09-30
0001310527
QSAM:ConvertiblePromissoryNotesMember
2021-10-01
2021-12-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
2023-01-01
2023-03-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
2021-12-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
us-gaap:WarrantMember
2021-12-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
QSAM:TwoNoteHoldersMember
2022-10-01
2022-12-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
QSAM:TwoNoteHoldersMember
2022-12-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
2023-03-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
QSAM:TwoNoteHoldersMember
2023-01-01
2023-03-31
0001310527
QSAM:ConvertiblePromissoryNotesMember
2023-01-01
2023-09-30
0001310527
QSAM:ConvertiblePromissoryNotesMember
2022-01-01
2022-09-30
0001310527
QSAM:ConvertiblePromissoryNotesMember
2023-09-30
0001310527
QSAM:ConvertiblePromissoryNotesMember
2022-12-31
0001310527
QSAM:SeriesAStockMember
2023-09-30
0001310527
QSAM:SeriesAStockMember
2022-12-31
0001310527
QSAM:SeriesAStockMember
2023-01-01
2023-09-30
0001310527
QSAM:SeriesAStockMember
srt:MaximumMember
2023-09-30
0001310527
QSAM:SeriesAStockMember
srt:MinimumMember
2023-09-30
0001310527
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001310527
QSAM:SeriesAStockMember
us-gaap:WarrantMember
2022-12-31
0001310527
QSAM:SeriesAStockMember
2022-01-01
2022-12-31
0001310527
QSAM:SeriesAStockMember
srt:MaximumMember
2022-12-31
0001310527
QSAM:SeriesAStockMember
srt:MinimumMember
2022-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
2020-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
2020-12-01
2020-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
2021-01-31
0001310527
us-gaap:SeriesBPreferredStockMember
2021-01-01
2021-01-31
0001310527
QSAM:DirectorsMember
us-gaap:SeriesBPreferredStockMember
us-gaap:WarrantMember
2021-01-01
2021-01-31
0001310527
us-gaap:SeriesBPreferredStockMember
QSAM:FifteenHolderMember
2021-07-27
2021-08-24
0001310527
QSAM:FifteenHolderMember
us-gaap:SeriesBPreferredStockMember
2021-08-24
0001310527
us-gaap:SeriesBPreferredStockMember
QSAM:FifteenHolderMember
2023-09-30
0001310527
us-gaap:SeriesBPreferredStockMember
QSAM:FifteenHolderMember
2022-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
srt:MaximumMember
2022-01-01
2022-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
srt:MinimumMember
2022-01-01
2022-12-31
0001310527
us-gaap:SeriesBPreferredStockMember
srt:MinimumMember
2023-03-31
0001310527
us-gaap:SeriesBPreferredStockMember
srt:MaximumMember
2023-03-31
0001310527
us-gaap:SeriesBPreferredStockMember
2023-06-30
0001310527
us-gaap:SeriesBPreferredStockMember
srt:MinimumMember
2023-09-30
0001310527
us-gaap:SeriesBPreferredStockMember
srt:MaximumMember
2023-09-30
0001310527
us-gaap:SeriesBPreferredStockMember
us-gaap:SubsequentEventMember
2023-10-01
2023-10-31
0001310527
QSAM:SeriesEOnePreferredStockMember
srt:MaximumMember
2020-12-03
0001310527
QSAM:ExchangeAgreementMember
QSAM:SeriesEOnePreferredStockMember
2021-12-05
2021-12-06
0001310527
QSAM:ExchangeAgreementMember
QSAM:SeriesEOnePreferredStockMember
2021-12-06
0001310527
QSAM:ExchangeAgreementMember
QSAM:SeriesEOnePreferredStockMember
2023-01-01
2023-09-30
0001310527
QSAM:SeriesEOnePreferredStockMember
QSAM:EmployeesAndDirectorsMember
2023-01-01
2023-09-30
0001310527
QSAM:SeriesEOnePreferredStockMember
QSAM:EmployeesAndDirectorsMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
2022-01-01
2022-12-31
0001310527
QSAM:CommonStockAndWarrantUnitOfferingMember
2023-01-01
2023-09-30
0001310527
us-gaap:PrivatePlacementMember
2023-09-30
0001310527
us-gaap:WarrantMember
QSAM:ExerciseOfCommonStockWarrantsToCommonStockMember
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:ExerciseOfCommonStockWarrantsToCommonStockMember
2023-09-30
0001310527
QSAM:BoardMembersAndEmployeesMember
2023-01-01
2023-09-30
0001310527
srt:ChiefFinancialOfficerMember
2023-01-01
2023-09-30
0001310527
QSAM:TwoThousandSixteenPlanMember
2023-01-01
2023-09-30
0001310527
QSAM:TwoThousandSixteenPlanMember
2023-09-30
0001310527
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001310527
srt:DirectorMember
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001310527
QSAM:CommonStockAndWarrantUnitOfferingMember
2023-09-30
0001310527
us-gaap:ServiceMember
2023-09-30
0001310527
us-gaap:WarrantMember
2023-09-30
0001310527
us-gaap:WarrantMember
2022-12-31
0001310527
us-gaap:CommonStockMember
QSAM:ConversionOfDebenturesAndAccruedInterestMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:ConversionOfDebenturesAndAccruedInterestMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
QSAM:ExerciseOfCommonStockWarrantsToCommonStockMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:ExerciseOfCommonStockWarrantsToCommonStockMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
QSAM:StockBasedCompensationToEmployeesAndDirectorsMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:StockBasedCompensationToEmployeesAndDirectorsMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
QSAM:StockBasedCompensationForServicesPerformedByOnePriorDirectorMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:StockBasedCompensationForServicesPerformedByOnePriorDirectorMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
QSAM:ConversionOfConvertibleDebtToCommonStockIncludingMakeWholeIssuancesMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:ConversionOfConvertibleDebtToCommonStockIncludingMakeWholeIssuancesMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
QSAM:IssuanceOfCommonStockForCashMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:IssuanceOfCommonStockForCashMember
2022-01-01
2022-09-30
0001310527
us-gaap:CommonStockMember
QSAM:StockBasedCompensationforServicesMember
2023-01-01
2023-09-30
0001310527
us-gaap:CommonStockMember
QSAM:StockBasedCompensationforServicesMember
2022-01-01
2022-09-30
0001310527
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001310527
QSAM:WarrantsIssuedInConnectionServicesAgreementMember
2023-09-30
0001310527
QSAM:TwoThousandAndSixteenOmniBusEquityIncentivePlanMember
2016-12-31
0001310527
QSAM:TwoThousandAndSixteenOmniBusEquityIncentivePlanMember
2023-05-23
0001310527
QSAM:TwoThousandAndSixteenOmniBusEquityIncentivePlanMember
2023-09-30
0001310527
QSAM:TwoThousandAndSixteenOmniBusEquityIncentivePlanMember
us-gaap:RestrictedStockMember
2023-05-01
2023-05-31
0001310527
QSAM:SettlementAgreementMember
2023-09-30
0001310527
QSAM:SettlementAgreementMember
2023-01-01
2023-09-30
0001310527
QSAM:SettlementAgreementMember
2022-12-31
0001310527
QSAM:ChairmanAndCEOMember
2023-01-01
2023-09-30
0001310527
QSAM:AdriannSaxMember
2022-01-01
2022-01-31
0001310527
QSAM:AuditCommitteeMember
2022-01-01
2022-01-31
0001310527
QSAM:NominatingAndGovernaceCommmitteeMember
2022-01-01
2022-01-31
0001310527
QSAM:AdriannSaxMember
2023-01-01
2023-09-30
0001310527
QSAM:AdriannSaxMember
2022-01-01
2022-12-31
0001310527
QSAM:CharlesJLinkMember
2022-02-01
2022-02-28
0001310527
QSAM:AuditCommitteeMember
2022-02-01
2022-02-28
0001310527
QSAM:CompensationCommitteeChairMember
2022-02-01
2022-02-28
0001310527
QSAM:NominatingAndGovernaceCommmitteeMember
2022-02-01
2022-02-28
0001310527
QSAM:CharlesJLinkMember
2023-01-01
2023-09-30
0001310527
QSAM:CharlesJLinkMember
2022-01-01
2022-12-31
0001310527
us-gaap:RestrictedStockMember
QSAM:CharlesJLinkMember
2023-05-01
2023-05-31
0001310527
2023-05-01
2023-05-31
0001310527
QSAM:LicenseAgreementMember
QSAM:IGLPharmaIncMember
2023-01-01
2023-09-30
0001310527
QSAM:LicenseAgreementMember
QSAM:QSAMTherapeuticsIncMember
srt:MaximumMember
2023-01-01
2023-09-30
0001310527
QSAM:LicenseAgreementMember
QSAM:QSAMTherapeuticsIncMember
QSAM:UponCommercializationMember
2023-01-01
2023-09-30
0001310527
QSAM:LicenseAgreementMember
QSAM:QSAMTherapeuticsIncMember
2023-01-01
2023-09-30
0001310527
QSAM:ConsultingAgreementMember
QSAM:QSAMTherapeuticsIncMember
2022-04-30
2022-04-30
0001310527
QSAM:ConsultingAgreementMember
QSAM:IsoTherapeuticsGroupIncMember
2022-04-30
2022-04-30
0001310527
QSAM:LicenseAgreementMember
2023-01-01
2023-09-30
0001310527
QSAM:LicenseAgreementMember
2022-01-01
2022-06-30
0001310527
QSAM:LicenseAgreementMember
2023-09-30
0001310527
QSAM:LicenseAgreementMember
QSAM:QSAMTherapeuticsIncMember
2022-07-01
2022-07-01
0001310527
2023-01-01
2023-06-30
0001310527
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-06-30
0001310527
us-gaap:ErrorCorrectionOtherMember
2023-01-01
2023-06-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
QSAM:Segment
United
States
Securities
and Exchange Commission
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: September 30, 2023
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period ended:
QSAM
Biosciences, Inc.
(Exact
name of Registrant as specified in its Charter)
Delaware |
|
001-41337 |
|
20-1602779 |
(State
or Other Jurisdiction
of
Incorporation) |
|
(Commission
File
Number) |
|
(I.R.S.
Employer
Identification
No.) |
9442
Capital of Texas Hwy N, Plaza 1, Suite 500
Austin,
TX 78759
(Address
of Principal Executive Offices)
(512)
343-4558
(Registrant’s
Telephone Number, including area code)
(Former
name or former address, if changed since last report.)
Securities
registered pursuant to Section 12(b) of the Act: None
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.0001
Indicate
by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes ☐ No ☒
Indicate
by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during
the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.
(1)
Yes ☒ No ☐; (2) Yes ☒ No ☐
Indicate
by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company:
Large accelerated
filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
Emerging growth company
|
☐ |
|
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:
As
of November 13, 2023, the registrant had 3,470,811
common shares outstanding.
Documents
incorporated by reference: None.
QSAM
BIOSCIENCES, INC.
FORM
10-Q
TABLE
OF CONTENTS
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (“Report”), including this “Management’s Discussion and Analysis of Financial
Condition and Results of Operations,” contains forward-looking statements, within the meaning of the Private Securities Litigation
Reform Act of 1995, regarding future events and the future results of the Company that are based on current expectations, estimates,
forecasts, and projections about the industry in which the Company operates and the beliefs and assumptions of the management of the
Company. Words such as “expects,” “anticipates,” “targets,” “goals,”
“projects,” “intends,” “plans,” “believes,” “seeks,”
“estimates,” “may”, “could” and variations of such words, and similar expressions
are intended to identify such forward-looking statements. These forward-looking statements are only predictions and are subject to risks,
uncertainties and assumptions that are difficult to predict. In particular, as discussed in greater detail below, our financial condition
and results could be materially adversely affected by the continued impacts and disruptions caused by the novel coronavirus (COVID-19)
global pandemic and governmental responses thereto. Forward-looking statements are based on certain assumptions, discuss future expectations,
describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Our ability
to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that
the expectations reflected in our forward-looking statements are based on reasonable assumptions, our actual results and performance
could differ materially from those set forth or anticipated in our forward-looking statements. Therefore, actual results may differ materially
and adversely from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include,
but are not limited to, those discussed elsewhere in this Report, including under “Risk Factors”, and in other reports the
Company files with the Securities and Exchange Commission (“SEC”), including the Company’s Annual Report
on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 30, 2023 (under the heading “Risk Factors”
and in other parts of that report).
Exchange
Act Reporting Requirements
Section
14(a) of the Exchange Act requires all companies with securities registered pursuant to Section 12(g) of the Exchange Act like we are
to comply with the rules and regulations of the SEC regarding proxy solicitations, as outlined in Regulation 14A. Matters submitted to
shareholders at a special or annual meeting thereof or pursuant to a written consent will require us to provide our shareholders with
the information outlined in Schedules 14A (where proxies are solicited) or 14C (where consents in writing to the action have already
been received or anticipated to be received) of Regulation 14, as applicable; and preliminary copies of this information must be submitted
to the SEC at least 10 days prior to the date that definitive copies of this information are forwarded to our shareholders. We are also
required to file annual reports on Form 10-K and quarterly reports on Form 10-Q with the SEC on a regular basis, and will be required
to timely disclose certain material events (e.g., changes in corporate control; acquisitions or dispositions of a significant amount
of assets other than in the ordinary course of business; and bankruptcy) in a Current Report on Form 8-K. All public filing made with
the SEC are available via the SEC’s website on EDGAR at www.sec.gov.
PART
I – FINANCIAL INFORMATION
Item
1: Financial StatementS
QSAM
BIOSCIENCES, INC.
CONSOLIDATED
BALANCE SHEETS
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
| |
| |
| | |
| |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
CURRENT ASSETS | |
| | | |
| | |
Cash | |
$ | 446,593 | | |
$ | 225,276 | |
Prepaid expenses and other current assets | |
| 63,724 | | |
| 139,345 | |
Subscription receivable | |
| 100,000 | | |
| | |
TOTAL CURRENT ASSETS | |
| 610,317 | | |
| 364,621 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 610,317 | | |
$ | 364,621 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 1,206,269 | | |
$ | 745,011 | |
Accrued payroll and related expenses | |
| 79,166 | | |
| 79,166 | |
Accrued Series B preferred stock dividends | |
| 417,514 | | |
| 304,653 | |
Convertible notes payable, net of discount | |
| - | | |
| 443,700 | |
Notes payable - related parties | |
| 7,500 | | |
| 7,500 | |
TOTAL CURRENT LIABILITIES | |
| 1,710,449 | | |
| 1,580,030 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 1,710,449 | | |
| 1,580,030 | |
| |
| | | |
| | |
Redeemable convertible preferred stock - Series A; $0.0001 par value, 1,500 authorized, 480 shares issued and outstanding (liquidation preference of $742,800 and $721,200) as of September 30, 2023 and December 31, 2022, respectively | |
| 742,800 | | |
| 721,200 | |
| |
| | | |
| | |
STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Preferred stock, Series B, $0.001 par value; 2,500 shares authorized, 1,509 shares issued and outstanding (liquidation preference of $1,926,468 and $1,813,607) as of September 30, 2023 and December 31, 2022 | |
| 2 | | |
| 2 | |
Preferred stock, Series E-1, $0.0001 par value; 8,500 shares authorized, 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022 | |
| - | | |
| - | |
Preferred stock, value | |
| - | | |
| - | |
| |
| | | |
| | |
Common stock, $0.0001 par value, 300,000,000 shares authorized, 3,470,811 and 2,279,019 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | |
| 347 | | |
| 228 | |
Unearned deferred compensation | |
| (1,391,259 | ) | |
| (187,329 | ) |
Additional paid-in capital | |
| 39,222,671 | | |
| 33,428,115 | |
Accumulated deficit | |
| (39,674,693 | ) | |
| (35,177,625 | ) |
TOTAL STOCKHOLDERS’ DEFICIT | |
| (1,842,932 | ) | |
| (1,936,609 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 610,317 | | |
$ | 364,621 | |
See
notes to the unaudited consolidated financial statements.
QSAM
BIOSCIENCES, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
REVENUES | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | | |
| | | |
| | |
Payroll and related expenses | |
| 275,273 | | |
| 773,387 | | |
| 881,655 | | |
| 2,321,508 | |
Professional fees | |
| 444,463 | | |
| 108,841 | | |
| 1,352,962 | | |
| 966,251 | |
General and administrative | |
| 75,033 | | |
| 86,916 | | |
| 209,116 | | |
| 255,687 | |
Research and development expenses | |
| 364,343 | | |
| 245,853 | | |
| 1,019,143 | | |
| 704,902 | |
Total Operating Expenses | |
| 1,159,112 | | |
| 1,214,997 | | |
| 3,462,876 | | |
| 4,248,348 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (1,159,112 | ) | |
| (1,214,997 | ) | |
| (3,462,876 | ) | |
| (4,248,348 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSE) | |
| | | |
| | | |
| | | |
| | |
Financing costs including interest | |
| (5,182 | ) | |
| (18,744 | ) | |
| (48,412 | ) | |
| (57,084 | ) |
Inducement interest | |
| - | | |
| - | | |
| (397,928 | ) | |
| - | |
Total Other Expense, net | |
| (5,182 | ) | |
| (18,744 | ) | |
| (446,340 | ) | |
| (57,084 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
INCOME TAXES | |
| - | | |
| - | | |
| - | | |
| - | |
NET LOSS | |
| (1,164,294 | ) | |
| (1,233,741 | ) | |
| (3,909,216 | ) | |
| (4,305,432 | ) |
| |
| | | |
| | | |
| | | |
| | |
PREFERRED STOCK | |
| | | |
| | | |
| | | |
| | |
Series A preferred contractual dividends | |
| (7,200 | ) | |
| (7,200 | ) | |
| (21,600 | ) | |
| (20,420 | ) |
Series B preferred contractual dividends | |
| (37,620 | ) | |
| (38,034 | ) | |
| (112,861 | ) | |
| (113,276 | ) |
Deemed dividends from Series A and B conversion price reduction | |
| (40,461 | ) | |
| - | | |
| (305,541 | ) | |
| - | |
Deemed dividend on warrant modification | |
| - | | |
| - | | |
| (282,309 | ) | |
| (41,225 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | |
$ | (1,249,575 | ) | |
$ | (1,278,975 | ) | |
$ | (4,631,527 | ) | |
$ | (4,480,353 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS: BASIC AND DILUTED: | |
$ | (0.36 | ) | |
$ | (0.75 | ) | |
$ | (1.60 | ) | |
$ | (2.66 | ) |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: BASIC AND DILUTED | |
| 3,452,023 | | |
| 1,699,444 | | |
| 2,896,643 | | |
| 1,685,074 | |
See
notes to the unaudited consolidated financial statements.
QSAM
BIOSCIENCES, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(UNAUDITED)
|
|
Shares |
|
|
Par
Value |
|
|
Shares |
|
|
Par
Value |
|
|
Shares |
|
|
Par
Value |
|
|
Stock-based
Compensation |
|
|
Paid-In
Capital |
|
|
Accumulated
Deficit |
|
|
Equity
(Deficit) |
|
|
|
Series
B Preferred Stock |
|
|
Series
E-1 Preferred Stock |
|
|
Common
Stock |
|
|
Deferred |
|
|
Additional |
|
|
|
|
|
Total
Stockholders’ |
|
|
|
Shares |
|
|
Par
Value |
|
|
Shares |
|
|
Par
Value |
|
|
Shares |
|
|
Par
Value |
|
|
Stock-based
Compensation |
|
|
Paid-In
Capital |
|
|
Accumulated
Deficit |
|
|
Equity
(Deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2021 |
|
|
1,509 |
|
|
$ |
2 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,652,102 |
|
|
$ |
165 |
|
|
$ |
(900,742 |
) |
|
$ |
29,765,585 |
|
|
$ |
(29,281,674 |
) |
|
$ |
(416,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services, including a director |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
28,750 |
|
|
|
3 |
|
|
|
- |
|
|
|
254,748 |
|
|
|
- |
|
|
|
254,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debentures |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,469 |
|
|
|
1 |
|
|
|
- |
|
|
|
34,999 |
|
|
|
- |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental value from warrant modifications |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
41,225 |
|
|
|
(41,225 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,202 |
) |
|
|
- |
|
|
|
(7,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40:1 Reverse Split Fractional Shares Adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
266 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(37,206 |
) |
|
|
- |
|
|
|
(37,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of stock-based compensation to employees
and directors |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
213,041 |
|
|
|
107,312 |
|
|
|
- |
|
|
|
320,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss period for the
three months ended March 31, 2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,788,246 |
) |
|
|
(1,788,246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2022 |
|
|
1,509 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
1,686,587 |
|
|
|
169 |
|
|
|
(687,701 |
) |
|
|
30,159,461 |
|
|
|
(31,111,145 |
) |
|
|
(1,639,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,018 |
) |
|
|
- |
|
|
|
(6,018 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(38,035 |
) |
|
|
- |
|
|
|
(38,035 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of stock-based compensation to employees
and directors |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
215,409 |
|
|
|
212,175 |
|
|
|
- |
|
|
|
427,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss period for the three months ended June 30,
2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,283,446 |
) |
|
|
(1,283,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2022 |
|
|
1509 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,686,587 |
|
|
|
169 |
|
|
|
(472,292 |
) |
|
|
30,327,583 |
|
|
|
(32,394,591 |
) |
|
|
(2,539,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30,000 |
|
|
|
3 |
|
|
|
(94,032 |
) |
|
|
164,997 |
|
|
|
- |
|
|
|
70,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of common stock and
warrants |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
205,556 |
|
|
|
21 |
|
|
|
- |
|
|
|
924,979 |
|
|
|
- |
|
|
|
925,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, preferred stock
contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,200 |
) |
|
|
- |
|
|
|
(7,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B, preferred stock
contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(38,034 |
) |
|
|
- |
|
|
|
(38,034 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of stock-based
compensation to employees and directors |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
217,776 |
|
|
|
190,961 |
|
|
|
- |
|
|
|
408,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss period for the
three months ended September 30, 2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,233,741 |
) |
|
|
(1,233,741 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2022 |
|
|
1509 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,922,143 |
|
|
|
193 |
|
|
|
(348,548 |
) |
|
|
31,563,286 |
|
|
|
(33,628,332 |
) |
|
|
(2,413,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
|
|
1,509 |
|
|
$ |
2 |
|
|
|
- |
|
|
$ |
- |
|
|
|
2,279,019 |
|
|
$ |
228 |
|
|
$ |
(187,329 |
) |
|
$ |
33,428,115 |
|
|
$ |
(35,177,625 |
) |
|
$ |
(1,936,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,500 |
|
|
|
2 |
|
|
|
115,090 |
|
|
|
141,477 |
|
|
|
- |
|
|
|
256,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental value from warrant modifications |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
282,309 |
|
|
|
(282,309 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend from Series A conversion price adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
96,245 |
|
|
|
(96,245 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend from Series B conversion price adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
168,835 |
|
|
|
(168,835 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,200 |
) |
|
|
- |
|
|
|
(7,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(37,207 |
) |
|
|
- |
|
|
|
(37,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of stock-based compensation to employees
and directors |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
36,740 |
|
|
|
132,593 |
|
|
|
- |
|
|
|
169,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for cash |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
69,834 |
|
|
|
7 |
|
|
|
- |
|
|
|
314,239 |
|
|
|
- |
|
|
|
314,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants for cash to common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
365,001 |
|
|
|
37 |
|
|
|
- |
|
|
|
1,094,965 |
|
|
|
- |
|
|
|
1,095,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible debt to common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
164,446 |
|
|
|
16 |
|
|
|
- |
|
|
|
519,696 |
|
|
|
- |
|
|
|
519,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inducement for conversion of convertible debt |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
397,937 |
|
|
|
- |
|
|
|
397,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss period for the three months ended March 31,
2023 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,507,042 |
) |
|
|
(1,507,042 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2023 |
|
|
1,509 |
|
|
$ |
2 |
|
|
|
- |
|
|
$ |
- |
|
|
|
2,894,800 |
|
|
$ |
290 |
|
|
$ |
(35,499 |
) |
|
$ |
36,532,003 |
|
|
$ |
(37,232,056 |
) |
|
$ |
(735,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
76,000 |
|
|
|
7 |
|
|
|
(78,875 |
) |
|
|
323,482 |
|
|
|
- |
|
|
|
244,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,200 |
) |
|
|
- |
|
|
|
(7,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B, preferred stock contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(37,620 |
) |
|
|
- |
|
|
|
(37,620 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of stock-based compensation to employees
and directors |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
271,141 |
|
|
|
27 |
|
|
|
(1,345,510 |
) |
|
|
1,467,953 |
|
|
|
- |
|
|
|
122,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss period for the three months ended June 30,
2023 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,237,882 |
) |
|
|
(1,237,882 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023 |
|
|
1,509 |
|
|
$ |
2 |
|
|
|
- |
|
|
$ |
- |
|
|
|
3,241,941 |
|
|
$ |
324 |
|
|
$ |
(1,459,884 |
) |
|
$ |
38,278,618 |
|
|
$ |
(38,469,938 |
) |
|
$ |
(1,650,878 |
) |
Balance |
|
|
1,509 |
|
|
$ |
2 |
|
|
|
- |
|
|
$ |
- |
|
|
|
3,241,941 |
|
|
$ |
324 |
|
|
$ |
(1,459,884 |
) |
|
$ |
38,278,618 |
|
|
$ |
(38,469,938 |
) |
|
$ |
(1,650,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
52,400 |
|
|
|
5 |
|
|
|
68,625 |
|
|
|
235,366 |
|
|
|
- |
|
|
|
303,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
for cash |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
176,470 |
|
|
|
18 |
|
|
|
- |
|
|
|
599,982 |
|
|
|
- |
|
|
|
600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend from Series B conversion price adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
40,461 |
|
|
|
(40,461 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, preferred stock
contractual dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,200 |
) |
|
|
- |
|
|
|
(7,200 |
) |
|
|
|
|
|
|
|
|