TEMPORARY EQUITY, PREFERRED STOCK, COMMON STOCK, AND WARRANTS (Details Narrative)
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
Dec. 06, 2021
USD ($)
$ / shares
shares
|
Oct. 15, 2021
USD ($)
$ / shares
shares
|
Sep. 22, 2021
USD ($)
|
Jun. 17, 2021
USD ($)
shares
|
Dec. 30, 2020
shares
|
Aug. 24, 2021
USD ($)
shares
|
Feb. 28, 2021
shares
|
Jan. 31, 2021
USD ($)
$ / shares
|
Dec. 31, 2020
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
USD ($)
$ / shares
shares
|
Sep. 30, 2022
$ / shares
|
Dec. 03, 2020
shares
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary equity, shares outstanding | shares |
|
|
|
|
|
|
|
|
|
480
|
480
|
|
|
| Temporary equity, shares issued | shares |
|
|
|
|
|
|
|
|
|
480
|
480
|
|
|
| Share issued price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.33
|
|
|
|
| Temporary Equity, Liquidation Preference |
|
|
|
|
|
|
|
|
|
$ 721,200
|
$ 693,580
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 8.00
|
$ 6.40
|
|
|
| Deemed dividend charge |
|
|
|
|
|
|
|
|
|
$ 30,938
|
|
|
|
| Adjusted common stock conversion, shares | shares |
|
|
|
|
|
|
|
|
|
290,965
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
626,917
|
1,167,423
|
|
|
| Stock based compensation |
|
|
|
|
|
|
|
|
|
$ 670,962
|
$ 75,692
|
|
|
| Unrecognized stock based compensation |
|
|
|
|
|
|
|
|
|
638,237
|
|
|
|
| Convertible debt current |
|
|
|
|
|
|
|
|
|
|
35,000
|
|
|
| Number of shares conversion management salaries | shares |
|
|
|
|
|
|
|
|
|
22,155
|
|
|
|
| Convertible note payable |
|
|
|
|
|
|
|
|
|
$ 132,932
|
|
|
|
| Conversion share price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 6.00
|
|
|
|
| Gain loss on convertible debt |
|
|
|
|
|
|
|
|
|
$ 54,281
|
|
|
|
| Share based compensation expense |
|
|
$ 109,208
|
$ 109,208
|
|
|
|
|
|
|
|
|
|
| Professional fees |
|
|
|
|
|
|
|
|
|
1,262,860
|
1,985,780
|
|
|
| Unearned deferred compensation, value |
|
|
|
|
|
|
|
|
|
187,329
|
900,742
|
|
|
| Loss on conversion of bridge note and accrued interest. |
|
|
|
|
|
|
|
|
|
|
744,505
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
$ 1,402,500
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
|
|
|
|
|
|
|
|
323,543
|
|
|
|
| Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
$ 1,405,500
|
470,000
|
|
|
| Deemed dividend |
|
|
|
|
|
|
|
|
|
$ 41,225
|
850,214
|
|
|
| Debenture and accrued expenses [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion amount |
|
|
|
|
|
|
|
|
|
|
1,572,315
|
|
|
| Debt conversion original amount |
|
|
|
|
|
|
|
|
|
|
390,068
|
|
|
| Debt instrument face amount |
|
|
|
|
|
|
|
|
|
|
125,007
|
|
|
| Accrued interest |
|
|
|
|
|
|
|
|
|
|
$ 1,447,315
|
|
|
| Debt Conversion, Converted Instrument, Shares Issued | shares |
|
|
|
|
|
|
|
|
|
|
181,517
|
|
|
| Dividends |
|
|
|
|
|
|
|
|
|
|
$ 542,500
|
|
|
| Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
| Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
0
|
|
|
|
| Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
91.2
|
|
|
|
| Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
3.33
|
|
|
|
| Measurement Input, Exercise Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
6.00
|
|
|
|
| Measurement Input, Discount Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
4.22
|
|
|
|
| Measurement Input, Offered Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
4.50
|
|
|
|
| Fifteen Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued dividends |
|
|
|
|
|
$ 53,061
|
|
|
|
|
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reverse stock split |
|
|
|
|
|
|
|
|
|
40:1 reverse stock split
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
|
|
25,208
|
|
|
|
|
|
0
|
0
|
|
|
| Warrants and rights outstanding |
|
|
|
|
|
|
|
|
|
$ 0
|
$ 0
|
|
|
| Warrant [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
|
|
|
|
|
|
|
|
311,666
|
|
|
|
| Warrant [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation arrangement by share-based payment award, equity instruments other than options, vested in period, fair value |
|
|
|
|
|
|
|
|
|
|
$ 405,000
|
|
|
| Warrant [Member] | Measurement Input, Expected Term [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
|
6 months
|
|
|
| Warrant [Member] | Measurement Input, Expected Dividend Rate [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
(0)
|
|
|
| Warrant [Member] | Measurement Input, Option Volatility [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
129.81
|
|
|
| Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0.08
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible preferred stock | shares |
|
|
|
|
|
|
|
|
|
|
720,986
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 6.40
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
626,917
|
1,167,423
|
|
|
| Number of shares issued conversion price per share | shares |
|
|
|
|
|
|
|
|
|
5,469
|
165,692
|
|
|
| Convertible debt current |
|
|
|
|
|
|
|
|
|
$ 35,000
|
|
|
|
| [custom:NumberOfSharesConversionManagementSalaries] | shares |
|
|
|
|
|
|
|
|
|
168,611
|
|
|
|
| Common Stock Issued, Employee Trust, Deferred |
|
|
|
|
|
|
|
|
|
$ 606,998
|
|
|
|
| [custom:ConversionPricePerShare-0] | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.55
|
|
|
|
| Sale of Stock, Price Per Share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.33
|
|
|
|
| Convertible note payable |
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
| Estimated fair value conversion of price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.55
|
|
|
|
| Share based compensation expense |
|
|
|
|
|
|
|
|
|
$ 482,161
|
|
|
|
| Professional fees |
|
|
|
|
|
|
|
|
|
411,161
|
|
|
|
| Compensation and related expenses |
|
|
|
|
|
|
|
|
|
71,000
|
|
|
|
| Unearned deferred compensation, value |
|
|
|
|
|
|
|
|
|
$ 150,589
|
|
|
|
| Number of shares issued for services | shares |
|
|
|
|
|
|
|
|
|
118,750
|
36,250
|
|
|
| Common Stock [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
118,750
|
|
|
|
| Estimated fair value conversion of price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.33
|
|
|
|
| Number of shares sold | shares |
|
|
|
|
|
|
|
|
|
311,666
|
|
|
|
| Exercise price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
| Proceeds from sale of units |
|
|
|
|
|
|
|
|
|
$ 1,402,500
|
|
|
|
| Market price of stock |
|
|
|
|
|
|
|
|
|
$ 632,750
|
|
|
|
| Warrant Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant expired term |
|
|
|
|
|
|
|
|
|
2023-01
|
|
|
|
| Series A Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary equity, shares outstanding | shares |
|
|
|
|
|
|
|
|
|
480
|
480
|
|
|
| Temporary equity, shares issued | shares |
|
|
|
|
|
|
|
|
|
480
|
480
|
|
|
| Preferred stock, convertible, conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.33
|
|
|
|
| Incremental value due to the conversion price reduction |
|
|
|
|
|
|
|
|
|
$ 342,497
|
|
|
|
| Estimated fair value of common stock | $ / shares |
|
|
|
|
|
|
|
|
|
$ 3.33
|
|
|
|
| Preferred stock, liquidation preference, value |
|
|
|
|
|
|
|
|
|
$ 480,000
|
|
|
|
| Repurchase of common stock |
|
|
|
|
|
|
|
|
|
67.00%
|
|
|
|
| Redemption term |
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
| Preferred Stock, Dividend Rate, Percentage |
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
| Accrued dividends |
|
|
|
|
|
|
|
|
|
$ 241,200
|
$ 213,580
|
|
|
| Debt instrument conversion amount |
|
|
|
|
|
|
|
|
|
|
120,000
|
|
|
| Series A Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 6.40
|
|
|
|
| Series A Stock [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
3.33
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 6.19
|
|
|
|
|
| Series A Stock [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share issued price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
| Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, convertible, conversion price | $ / shares |
|
|
|
|
|
|
|
|
$ 6.19
|
|
|
|
|
| Share issued price per share | $ / shares |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
| Preferred stock, liquidation preference, value |
|
|
|
|
|
|
|
|
|
$ 1,813,607
|
$ 1,662,711
|
|
|
| Preferred Stock, Dividend Rate, Percentage |
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
| Preferred stock, shares authorized | shares |
|
|
|
|
|
|
|
|
2,500
|
2,500
|
2,500
|
|
|
| Preferred Stock, Par or Stated Value Per Share | $ / shares |
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
|
| Preferred Stock, Liquidation Preference Per Share | $ / shares |
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
| Debt instrument conversion amount |
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
| Debt conversion original amount |
|
|
|
|
|
|
|
156,000
|
|
|
|
|
|
| Preferred Stock, Shares Outstanding | shares |
|
|
|
|
|
|
|
|
|
1,509
|
1,509
|
|
|
| Preferred Stock, Shares Issued | shares |
|
|
|
|
|
|
|
|
|
1,509
|
1,509
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
| Series B Preferred Stock [Member] | Fifteen Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued dividends |
|
|
|
|
|
|
|
|
|
$ 304,653
|
$ 153,343
|
|
|
| Convertible preferred stock | shares |
|
|
|
|
|
991
|
|
|
|
|
|
|
|
| Preferred Stock, Shares Outstanding | shares |
|
|
|
|
|
|
|
|
|
1,509
|
1,509
|
|
|
| Preferred Stock, Shares Issued | shares |
|
|
|
|
|
|
|
|
|
1,509
|
1,509
|
|
|
| Series B Preferred Stock [Member] | Warrant [Member] | Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion original amount |
|
|
|
|
|
|
|
$ 23,000
|
|
|
|
|
|
| Series B Preferred Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
$ 6.40
|
|
|
|
|
| Series B Preferred Stock [Member] | Common Stock [Member] | Fifteen Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible preferred stock | shares |
|
|
|
|
|
163,134
|
|
|
|
|
|
|
|
| Series B Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incremental value due to the conversion price reduction |
|
|
|
|
|
|
|
|
$ 30,938
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 6.19
|
$ 6.40
|
|
|
| Stock based compensation |
|
|
|
|
|
|
|
|
|
|
$ 517,500
|
|
|
| Number of shares issued conversion price per share | shares |
|
|
|
|
|
|
|
|
|
|
163,134
|
|
|
| Debt instrument face amount |
|
|
|
|
|
|
|
|
|
|
$ 911,000
|
|
|
| Debt instrument periodic payment |
|
|
|
|
|
|
|
|
|
|
$ 53,061
|
|
|
| Number of shares issued for services | shares |
|
|
|
|
|
|
|
|
|
|
36,250
|
|
|
| Series B Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 6.40
|
|
|
|
|
| Series B Stock [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 6.19
|
|
|
|
|
| Series B Stock [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
|
|
|
|
|
|
|
|
|
168,589
|
|
|
| Series E-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
8,500
|
8,500
|
|
|
| Preferred Stock, Par or Stated Value Per Share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
| Preferred Stock, Shares Outstanding | shares |
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
| Preferred Stock, Shares Issued | shares |
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
| Common stock earnout | shares |
|
|
|
|
|
|
|
|
|
|
|
|
8,500,000
|
| Fair value of shares |
|
|
|
|
|
|
|
|
|
$ 6,528,000
|
|
|
|
| Series E-1 Preferred Stock [Member] | Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share issued price per share | $ / shares |
$ 12.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
720,986
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued, value |
$ 8,650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common shares vested | shares |
|
|
|
|
|
|
|
|
|
717,924
|
|
|
|
| Common shares unvested | shares |
|
|
|
|
|
|
|
|
|
3,062
|
|
|
|
| Unrecognized stock based compensation |
|
|
|
|
|
|
|
|
|
$ 37,000
|
|
|
|
| Series E-1 Preferred Stock [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
4 years
|
|
4 years
|
|
|
| Series E-1 Preferred Stock [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
0
|
|
0
|
|
|
| Series E-1 Preferred Stock [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
96.12
|
|
90.78
|
|
|
| Series E-1 Preferred Stock [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
0.27
|
|
0.29
|
|
|
| Series E-1 Preferred Stock [Member] | Five Individuals [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
7,650
|
|
850
|
|
|
|
|
|
|
| Series E-1 Preferred Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized | shares |
|
|
|
|
|
|
|
|
8,500
|
|
|
|
|
| Series E1 Preferred Stock [Member] | Employees And Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock based compensation |
|
|
|
|
|
|
|
|
|
864,002
|
$ 7,751,087
|
|
|
| Unrecognized stock based compensation |
|
|
|
|
|
|
|
|
|
$ 37,000
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reverse stock split |
|
|
|
|
|
|
|
|
|
40:1 reverse stock split
|
|
|
|
| Debt Conversion, Converted Instrument, Shares Issued | shares |
|
|
|
|
|
|
|
|
|
|
18,750
|
|
|
| One Warrant [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
1.17
|
|
|
|
| Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, stated value |
|
|
|
|
|
|
|
|
|
|
$ 120,000
|
|
|
| Series E-1 Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock based compensation |
|
|
|
|
|
|
|
|
|
|
$ 7,751,087
|
|
|
| Series E-1 Stock [Member] | Common Stock [Member] | Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
|
|
|
|
|
720,986
|
|
|
| Series B Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant shares exercised | shares |
|
46,786
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of common stock |
|
$ 467,858
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants Issued To Service Provider [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
|
|
|
|
|
|
|
|
|
18,750
|
|
|
| Series B warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
46,786
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price per share | $ / shares |
|
$ 14.00
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price per share | $ / shares |
|
$ 10.00
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from warrant exercise |
|
$ 467,855
|
|
|
|
|
|
|
|
|
|
|
|
| Series B warrants [Member] | Measurement Input, Expected Dividend Rate [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
0
|
|
|
|
| Series B warrants [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
224.2
|
|
|
| Series B warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
0.51
|
|
|
|
| Series B warrants [Member] | Measurement Input, Maturity [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
6 months
|
|
|
|
| Series B warrants [Member] | Maximum [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
183.2
|
|
|
|
| Series B warrants [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
0.07
|
|
|
|
| Series B warrants [Member] | Maximum [Member] | Measurement Input, Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
3 months
|
|
|
|
| Series B warrants [Member] | Minimum [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
6.5
|
|
|
|
| Series B warrants [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
0.04
|
|
|
|
| Series B warrants [Member] | Minimum [Member] | Measurement Input, Maturity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
0 years
|
|
|
|
| Series B Warrants Service [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, outstanding | shares |
|
|
|
|
|
|
|
|
|
11,875
|
|
|
|
| Service Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0
|
|
|
| Service Warrants [Member] | Maximum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
|
14 days
|
|
|
| Service Warrants [Member] | Maximum [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
183.2
|
|
|
| Service Warrants [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0.07
|
|
|
| Service Warrants [Member] | Minimum [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
|
0 years
|
|
|
| Service Warrants [Member] | Minimum [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
106.5
|
|
|
| Service Warrants [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
| Note Warrants [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
|
6 months
|
|
|
| Share-based compensation arrangement by share-based payment award, equity instruments other than options, vested in period, fair value |
|
|
|
|
|
|
|
|
|
|
$ 72,600
|
|
|
| Note Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0
|
|
|
| Note Warrants [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
175.7
|
|
|
| Note Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
184.4
|
|
|
| Note Warrants [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0.11
|
|
|
| Note Warrants [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0.14
|
|
|
| Common Stock Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock and warrants issued during period, value, preferred stock and warrants |
|
|
|
|
|
|
|
|
|
|
$ 364,651
|
|
|
| Common Stock Warrants [Member] | Measurement Input, Expected Term [Member] | Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, term |
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
| Common Stock Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
0
|
|
|
| Common Stock Warrants [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
91.2
|
|
|
| Common Stock Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding, measurement input |
|
|
|
|
|
|
|
|
|
|
4.22
|
|
|