Quarterly report pursuant to Section 13 or 15(d)

TEMPORARY EQUITY, PREFERRED STOCK, COMMON STOCK, AND WARRANTS (Tables)

v3.23.1
TEMPORARY EQUITY, PREFERRED STOCK, COMMON STOCK, AND WARRANTS (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
SCHEDULE OF ISSUED SHARES OF COMMON STOCK

During the three-month periods ended March 31, 2023 and 2022, the Company issued shares of common stock as follows:

 

    2023     2022  
   

For the three months ended

March 31,

 
    2023     2022  
Conversion of debentures and accrued interest     -       5,469  
Exercise of common stock warrants to common stock     365,001       -  
Stock based compensation for services performed by one prior director     -       10,000  
Conversion of convertible debt to common stock, including “make whole” issuances     164,446       -  
Issuance of common stock for cash     69,834       -  
Stock based compensation for services     16,500       18,750  
Total common shares issued     615,781       34,219  
SCHEDULE OF ALL OUTSTANDING COMMON STOCK WARRANTS

A summary of warrant activity and related information for the period ending March 31, 2023 is as follows:

 

    Warrants     Weighted
Average
Exercise
Price
    Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2022     323,543     $ 6.15     $        -  
Issued     119,832       4.25       -  
Exercised     381,500       3.00       -  
Expired     11,875       10.00       -  
Outstanding as of March 31, 2023     50,000     $ 6.00     $ -  
SCHEDULE OF STOCKHOLDERS’ EQUITY NOTE WARRANTS OR RIGHTS

The following is a summary of the outstanding common stock warrants as of March 31, 2023:

 

    Number of
Warrants
    Exercise price
per share
    Expiration
Date
Warrants issued in connection services agreement     50,000     $ 6.00     January 15, 2025
Total outstanding as of March 31, 2023     50,000