Quarterly report pursuant to Section 13 or 15(d)

TEMPORARY EQUITY, PREFERRED STOCK, COMMON STOCK, AND WARRANTS (Tables)

v3.23.3
TEMPORARY EQUITY, PREFERRED STOCK, COMMON STOCK, AND WARRANTS (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
SCHEDULE OF ISSUED SHARES OF COMMON STOCK

During the nine-month periods ended September 30, 2023 and 2022, the Company issued shares of common stock as follows:

 

    2023     2022  
    For the nine months ended
September 30,
 
    2023     2022  
Conversion of debentures and accrued interest     -       5,469  
Exercise of common stock warrants to common stock     365,001       -  
Stock based compensation to employees and directors     271,141       -  
Stock based compensation for services performed by one prior director     -       10,000  
Conversion of convertible debt to common stock, including “make whole” issuances     164,446       -  
Issuance of common stock for cash     246,304       205,556  
Stock based compensation for services     144,900       48,750  
Total common shares issued     1,191,792       269,775  
SCHEDULE OF ALL OUTSTANDING COMMON STOCK WARRANTS

A summary of warrant activity and related information for the period ending September 30, 2023 is as follows:

 

    Warrants     Weighted
Average
Exercise
Price
    Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2022     323,543     $ 6.15     $ -  
Issued     119,832       4.25       -  
Exercised     381,500       3.00       -  
Expired     11,875       10.00       -  
Outstanding as of September 30, 2023     50,000     $ 6.00     $ -  
SCHEDULE OF STOCKHOLDERS’ EQUITY NOTE WARRANTS OR RIGHTS

The following is a summary of the outstanding common stock warrants as of September 30, 2023:

 

    Number of
Warrants
    Exercise price
per share
    Expiration
Date
Warrants issued in connection services agreement     50,000     $ 6.00     January 15, 2025
Total outstanding as of September 30, 2023     50,000