Fair Value Measurement and Derivatives (Details Narrative) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Warrant to purhase shares of common stock | 415,000 | ||
Convertible preferred stock conversion price per share | $ 0.15 | $ 0.21 | |
Warrant exercise price | $ 0.50 | ||
Debt converted amount | $ 71,500 | ||
Dividend yield | 0.00% | ||
Minimum [Member] | |||
Volatility | 93.68% | ||
Risk free rate | 0.76% | ||
Expected term | 3 months 19 days | ||
Maximum [Member] | |||
Volatility | 107.80% | ||
Risk free rate | 1.50% | ||
Expected term | 3 years 9 months 18 days | ||
Convertible Promisory Notes [Member] | |||
Face amount of debt | $ 1,218,152 | ||
Original issuance discount | 50.00% | ||
Debt converted amount | $ 5,000,000 | ||
Conversion valuation ceiling amount | 12,000,000 | ||
Conversion valuation floor amount | $ 6,000,000 | ||
Convertible Redeemable Preferred Stock [Member] | |||
Convertible preferred stock conversion price per share | $ 0.26 |
X | ||||||||||
- Definition Conversion valuation ceiling amount. No definition available.
|
X | ||||||||||
- Definition Conversion valuation floor amount. No definition available.
|
X | ||||||||||
- Definition Represents the original issuance discount percentage of original principal amount of debt issued. No definition available.
|
X | ||||||||||
- Definition Exercise price per share or per unit of warrants or rights outstanding. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of warrants or rights outstanding. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Face (par) amount of debt instrument at time of issuance. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Expected dividends to be paid to holders of the underlying shares or financial instruments (expressed as a percentage of the share or instrument's price). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Period the instrument, asset or liability is expected to be outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Measure of dispersion, in percentage terms (for instance, the standard deviation or variance), for a given stock price. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Risk-free interest rate assumption used in valuing an instrument. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount to be paid per share that is classified as temporary equity by entity upon redemption. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|