Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,317,971) $ (370,954)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 266 133
Loss on equity investment 21,588
Stock based compensation expense 115,714 96,849
Change in fair value of convertible bridge notes 245,726 (345,324)
Amortization of preferred stock discount 1,062
Amortization of debt issuance costs 2,500 2,500
Paid-in-kind interest - convertible bridge notes 271,774 140,488
Changes in operating assets and liabilities    
Increase in prepaid expenses and other current assets (19,049) (24,668)
Increase in accounts payable and accrued expenses (38,950) 90,880
Increase in accrued bonuses 150,000
Increase in contract liabilities and license deposits 372,308
Net cash used in operating activities (196,094) (409,034)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable - related parties, net of issuance costs 187,500
Proceeds from convertible bridge notes, net of issuance costs 30,000 290,000
Net cash provided by financing activities 217,500 290,000
NET INCREASE (DECREASE) IN CASH 21,406 (119,034)
CASH - Beginning of period 160,035 298,673
CASH - End of period 181,441 179,639
SUPPLEMENTAL CASH FLOW DISCLOSURES:    
Payment of income taxes
Payment of interest in cash 1,244
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of convertible bridge notes and accrued interest to 613,451 shares of common stock 57,664
Accrual of contractual dividends on Series A convertible preferred stock $ 17,852 $ 22,621