Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Loss $ (437,402) $ (505,488)  
Adjustments to reconcile net loss to net cash provided by (used in) operations:      
Depreciation 133  
Loss on equity investment 21,588  
Stock-based compensation for services 20,833 115,714  
Stock-based compensation and stock option modification 24,327  
Change in fair value of convertible bridge notes (31,357) (250,188)  
Amortization of debt issuance costs 1,250 1,250  
Paid-in-kind interest - convertible bridge notes 131,107 138,938  
Accrued interest - related party 13,082  
Changes in operating assets and liabilities      
Decrease (increase) in prepaid expenses and other current assets 4,249 (3,387)  
Increase in accounts payable and accrued expenses 49,660 149,075  
Increase in accrued payroll and related expenses 76,765  
Increase in contract liabilities - related party 375,190  
Net cash provided by (used in) operating activities (147,486) 42,825  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from notes payable - related party 147,672 62,500  
Net cash provided by financing activities 147,672 62,500  
NET INCREASE IN CASH 186 105,325  
CASH - Beginning of period 478 160,035 $ 160,035
CASH - End of period 664 265,360 $ 478
SUPPLEMENTAL CASH FLOW DISCLOSURES:      
Payment of interest in cash  
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Investment in unconsolidated investee 21,588  
Accrual of contractual dividends on Series A convertible preferred stock $ 8,317 $ 8,876