Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES              
Net Loss $ (872,645) $ (437,402) $ (812,697) $ (505,274) $ (1,310,046) $ (1,317,971)  
Adjustments to reconcile net loss to net cash provided by operations:              
Depreciation         266  
Loss on equity investment     21,588  
Stock-based compensation for services         45,833 115,714  
Stock-based compensation and stock option modification         24,327  
Change in fair value of convertible bridge notes 354,542   495,914   323,185 245,726  
Amortization of debt issuance costs         1,250 2,500  
Paid-in-kind interest - convertible bridge notes         276,565 271,774  
Accrued interest - related party         27,470  
Changes in operating assets and liabilities              
Decrease (increase) in prepaid expenses and other current assets         7,665 (19,049)  
Increase (decrease) in accounts payable and accrued expenses         97,005 (38,950)  
Increase accrued payroll and related expenses         160,254 150,000  
Increase in contract liabilities - related party         372,308  
Net cash used in operating activities         (346,492) (196,094)  
CASH FLOWS FROM FINANCING ACTIVITIES              
Proceeds from notes payable - related parties         162,673 187,500  
Proceeds from convertible notes payable         60,000 30,000  
Proceeds from paycheck protection program         142,942  
Net cash provided by financing activities         365,615 217,500  
NET INCREASE IN CASH         19,123 21,406  
CASH - Beginning of period   $ 478   $ 160,035 478 160,035 $ 160,035
CASH - End of period $ 19,601   $ 181,441   19,601 181,441 $ 478
SUPPLEMENTAL CASH FLOW DISCLOSURES:              
Payment of interest in cash          
NON-CASH INVESTING AND FINANCING ACTIVITIES:              
Accrual of contractual dividends on Series A convertible preferred stock         $ 17,292 $ 17,852