Reconciliation
of revenue and expense items in discontinued operations on the unaudited condensed statement of operations:
SCHEDULE OF DISCONTINUED OPERATION
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
For the three months ended |
|
For the six months ended |
|
|
June 30, |
|
June 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
- |
|
|
$ |
175,000 |
|
|
$ |
- |
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and related expenses |
|
|
- |
|
|
|
99,761 |
|
|
|
- |
|
|
|
214,153 |
|
General and administrative |
|
|
- |
|
|
|
12,769 |
|
|
|
- |
|
|
|
37,815 |
|
Total Operating Expenses |
|
|
- |
|
|
|
112,530 |
|
|
|
- |
|
|
|
251,968 |
|
Financing costs including interest |
|
|
- |
|
|
|
14,043 |
|
|
|
- |
|
|
|
27,124 |
|
INCOME FROM DISCONTINUED OPERATIONS |
|
$ |
- |
|
|
$ |
48,427 |
|
|
$ |
- |
|
|
$ |
70,908 |
|
Reconciliation
of cash flows from operating activities and financing activities on the unaudited condensed statement of cash flows:
|
|
2021 |
|
2020 |
|
|
For the six months ended |
|
|
June 30, |
|
|
2021 |
|
2020 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net Income from Discontinued Operations |
|
$ |
- |
|
|
$ |
70,908 |
|
Adjustments to reconcile net loss to net cash provided by discontinued operations: |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Increase in accounts payable and accrued expenses |
|
|
- |
|
|
|
15,000 |
|
Increase in accrued interest - related party |
|
|
- |
|
|
|
27,124 |
|
Net cash used in operating activities |
|
$ |
- |
|
|
$ |
113,032 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from promissory notes - related parties |
|
|
|
|
|
|
147,673 |
|
Net cash provided by financing activities |
|
|
- |
|
|
|
147,673 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
$ |
- |
|
|
$ |
260,705 |
|
|